2118 W Belmont Avenue, Phoenix, AZ 85021

$1,050,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Sold Price
$1,050,000
List Price
$1,080,000
Closing Date
Nov 26, 2025
Days on Market
64
Status
CLOSED
MLS#
6922688
City
Phoenix
Subdivision
Vista Income Estates 2
Year Built
1986

Property Description

Six unit complex with hard to find all two bedroom unit mix (729 sf/unit). Located in a quiet residential neighborhood, just south of Northern Ave. Close to LRT, Grand Canyon U, and Christown Mall. Many owner-occupied neighbors. Jumbo 17,500 sf lot with large parking lot & courtyard. R-3 zoning & building layout on the lot allows nice potential to add units. Rents range from $1,095-$1200 (market). 6 CAP. Long-term, local owner. Value-add, though there have been many upgrades. Built in 1986 with all separate electrical metering (mid to newer HVAC units). One building with three units up/down. Separate laundry & storage in the back (not currently used). DSCR 5-8 unit loan product with 30 yr am could be a good fit. Seller intends to 1031, no seller financing. Competitive $246/sf.

Additional Information

High School
Glendale High School
Community Features
No Pool, Other, See Remarks
Construction
Wood Frame, Painted, See Remarks
Cooling
Heat Pump, Electric, Ceiling Fan(s)
Electric
Individual Meter, SRP
Flooring
Other
Heating
Electric, Heat Pump
New Financing
Conventional, No Carry, Cash
Parking Features
Paved, >1 Space Per Unit, Assigned
Roofing
Composition
Sewer
Sewer-In & Connected
Subdivision
Vista Income Estates 2
Taxes
$5,261
Tax Year
2024
Tenant Pays
Electricity, Cable TV, See Remarks
Units
6
Water
City Franchise
Zoning
R-3

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Better Homes & Gardens Real Estate SJ Fowler. Selling Office: RE/MAX Alliance Group.

All information should be verified by the recipient and none is guaranteed as accurate by ARMLS. Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved.